- Q2 Total revenue of $54.3 million
- Q2 GAAP operating income of $3.4 million
- Q2 GAAP earnings per share of $0.07
- Q2 Non-GAAP earnings per share of $0.151
OAKBROOK TERRACE, Ill. and ZURICH, Switzerland, July 28, 2016 (GLOBE NEWSWIRE) — VASCO Data Security International, Inc. (NASDAQ:VDSI), today reported financial results for the second quarter and six months ended June 30, 2016.
“We continued to perform well with strong results during the second quarter as we made additional progress in the key areas of gross profit margins, expanding our software-based mobile application protection business, generating recurring revenue, and using VASCO’s extensive global resources to build a strong foundation in the rapidly growing e-signature market,” stated T. Kendall Hunt, Chairman & CEO. “The second quarter of 2015 included significant revenue from the largest deal in our history so year-over-year comparisons remain challenging, however our core hardware business is strong with sequential quarterly growth and, for our software business, we are seeing the benefit of our increased focus on North America.”
Revenue from continuing operations for the second quarter of 2016 decreased 17% to $54.3 million from $65.4 million in the second quarter of 2015, and for the first six months of 2016, decreased 23% to $101.1 million from $130.5 million for the first six months of 2015.
Net income from continuing operations for the second quarter of 2016 was $2.8 million, or $0.07 per fully diluted share, a decrease of $11.0 million, or 80% from $13.9 million, $0.35 per fully diluted share, for the second quarter of 2015. Net income from continuing operations for the first six months of 2016 was $5.0 million, or $0.13 per diluted share, a decrease of $22.5 million, or 82%, from $27.5 million, or $0.69 per diluted share, for the comparable period in 2015.
Operating income from continuing operations for the second quarter of 2016 was $3.4 million, a decrease of $12.4 million, or 79%, from $15.8 million reported for the second quarter of 2015. Operating income from continuing operations for the first six months of 2016 was $6.5 million, a decrease of $25.3 million, or 80%, from $31.8 million reported for the first six months of 2015. Operating income as a percentage of revenue for both the second quarter and first six months was 6% compared to 24% for the comparable periods in 2015.
Net income, which includes the impact of our discontinued operations, for the second quarter of 2016 was $2.8 million, or $0.07 per diluted share, a decrease of $11.0 million, or 80%, from $13.9 million, or $0.35 per diluted share, for the second quarter of 2015. Net income for the first six months of 2016 was $5.0 million, or $0.13 per diluted share, a decrease of $22.5 million, or 82%, from $27.5 million, or $0.69 per diluted share, for the comparable period in 2015.
Non-GAAP net income from continuing operations (which excludes both long-term incentive compensation and amortization of intangible assets) for the second quarter of 2016 was $6.1 million, or $0.15 per fully diluted share, a decrease of $9.8 million, or 62% from $15.9 million, or $0.40 per fully diluted share, for the second quarter of 2015. Non-GAAP net income from continuing operations for the first six months of 2016 was $11.7 million, or $0.30 per fully diluted share, a decrease of $19.7 million, or 63% from $31.4 million, or $0.79 per fully diluted share, for the comparable period in 2015.
1 An explanation of the use of Non-GAAP measures is included below under the heading “Non-GAAP Financial Measures.” A reconciliation of GAAP to Non-GAAP financial measures has also been provided in tables below.
Other Financial Highlights:
- Gross profit from continuing operations was $38.5 million, or 71% of revenue, for the second quarter of 2016 and $72.5 million, or 72% of revenue, for the first six months of 2016. Gross profit was $38.5 million, or 59% of revenue, for the second quarter of 2015 and $76.2 million, or 58% of revenue the first six months of 2015.
- Operating expenses from continuing operations for the second quarter and first six months of 2016 were $35.1 million and $66.0 million, respectively, an increase of 54% and 49% from $22.7 million and $44.3 million reported for the second quarter of 2015 and first six months of 2015, respectively.
- Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations was $6.3 million and $12.4 million for the second quarter and first six months of 2016, respectively, a decrease of 64% from $17.5 million reported for the second quarter of 2015 and a decrease of 64% from $34.8 million reported for the first six months of 2015.
- Cash, cash equivalents and short-term investments at June 30, 2016 totaled $135.7 million compared to $125.2 million and $123.5 million at March 31, 2016 and December 31, 2015, respectively.
Operational and Other Highlights:
- VASCO extended its biometric authentication capabilities with the addition of face recognition to its DIGIPASS® for Apps application protection solution.
- DIGIPASS for Apps and DIGIPASS for Mobile application security solutions won the prestigious SIIA CODiE Award and honors from SC Magazine, respectively.
- VASCO expanded the power, usability and accessibility of e-signatures for global organizations with its eSignLive™ Spring ’16 release.
- VASCO launched DIGIPASS SecureClick, a FIDO U2F one-button authenticator that allows users to easily add two-factor authentication to popular online applications.
Guidance for full-year 2016:
VASCO is maintaining guidance for the full-year 2016 as follows:
- Revenue is expected to be in the range of $205 million to $215 million, and
- Operating income as a percentage of revenue, excluding the amortization of purchased intangible assets, is projected to be in the range of 10% to 12%.
Conference Call Details
In conjunction with this announcement, VASCO Data Security International, Inc. will host a conference call today, July 28, 2016, at 4:30 p.m. EDT/22:30h CEST. During the conference call, Mr. Ken Hunt, CEO, Mr. Jan Valcke, President and COO, and Mr. Mark Hoyt, CFO, will discuss VASCO’s results for the second quarter 2016.
To participate in this conference call, please dial one of the following numbers:
USA/Canada: 800-701-6816
International: +1-312-281-2959
Mention VASCO to be connected to the Conference Call.
The Conference Call is also available in listen-only mode on ir.vasco.com. Please log on 15 minutes before the start of the Conference Call in order to download and install any necessary software. The recorded version of the Conference Call will be available on the VASCO website 24 hours a day for at least 60 days.
About VASCO:
VASCO is a world leader in providing two-factor authentication and digital signature solutions to financial institutions. More than half of the top 100 global banks rely on VASCO solutions to enhance security, protect mobile applications and meet regulatory requirements. VASCO also secures access to data and applications in enterprise environments, and provides tools for application developers to easily integrate security functions into their web-based and mobile applications. VASCO enables more than 10,000 customers in 100 countries to secure access, manage identities, verify transactions, electronically sign documents and protect assets across financial, enterprise, E-commerce, government and healthcare markets. Learn more about VASCO at vasco.com and on Twitter, LinkedIn and Facebook.
Forward Looking Statements:
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933, including, without limitation the guidance for full year 2016. These forward-looking statements (1) are identified by use of terms and phrases such as “expect”, “believe”, “will”, “anticipate”, “emerging”, “intend”, “plan”, “could”, “may”, “estimate”, “should”, “objective”, “goal”, “possible”, “potential”, “project” and similar words and expressions, but such words and phrases are not the exclusive means of identifying them, and (2) are subject to risks and uncertainties and represent our present expectations or beliefs concerning future events. VASCO cautions that the forward-looking statements are qualified by important factors that could cause actual results to differ materially from those in the forward-looking statements. These risks, uncertainties and other factors have been described in our Annual Report on Form 10-K for the year ended December 31, 2015 and include, but are not limited to, (a) risks of general market conditions, including currency fluctuations and the uncertainties resulting from turmoil in world economic and financial markets, (b) risks inherent to the computer and network security industry, including rapidly changing technology, evolving industry standards, increasingly sophisticated hacking attempts, increasing numbers of patent infringement claims, changes in customer requirements, price competitive bidding, and changing government regulations, and (c) risks specific to VASCO, including demand for our products and services, competition from more established firms and others, pressures on price levels and our historical dependence on relatively few products, certain suppliers and certain key customers. These risks, uncertainties and other factors include VASCO’s ability to integrate eSignLive into the global business of VASCO successfully and the amount of time and expense spent and incurred in connection with the integration; the risk that the revenue synergies, cost savings and other economic benefits that VASCO anticipates as a result of this acquisition are not fully realized or take longer to realize than expected. Thus, the results that we actually achieve may differ materially from any anticipated results included in, or implied by these statements. Except for our ongoing obligations to disclose material information as required by the U.S. federal securities laws, we do not have any obligations or intention to release publicly any revisions to any forward-looking statements to reflect events or circumstances in the future or to reflect the occurrence of unanticipated events.
| VASCO Data Security International, Inc. | |||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||
| (in thousands, except per share data) | |||||||||||||||||||
| Three months ended June 30, |
Six months ended June 30, |
||||||||||||||||||
| 2016 | 2015 | 2016 | 2015 | ||||||||||||||||
| Revenue | $ | 54,293 | $ | 65,393 | $ | 101,059 | $ | 130,528 | |||||||||||
| Cost of goods sold | 15,768 | 26,895 | 28,606 | 54,356 | |||||||||||||||
| Gross profit | 38,525 | 38,498 | 72,453 | 76,172 | |||||||||||||||
| Operating costs: | |||||||||||||||||||
| Sales and marketing | 16,766 | 9,982 | 30,731 | 19,775 | |||||||||||||||
| Research and development | 7,105 | 4,538 | 13,403 | 9,087 | |||||||||||||||
| General and administrative | 9,065 | 7,105 | 17,392 | 13,224 | |||||||||||||||
| Amortization of purchased intangible assets | 2,203 | 1,120 | 4,427 | 2,256 | |||||||||||||||
| Total operating costs | 35,139 | 22,745 | 65,953 | 44,342 | |||||||||||||||
| Operating income | 3,386 | 15,753 | 6,500 | 31,830 | |||||||||||||||
| Interest income, net | 166 | 97 | 275 | 177 | |||||||||||||||
| Other income (expense), net | 253 | 273 | 615 | (3 | ) | ||||||||||||||
| Income from continuing operations before income taxes | 3,805 | 16,123 | 7,390 | 32,004 | |||||||||||||||
| Provision for income taxes | 979 | 2,257 | 2,365 | 4,481 | |||||||||||||||
| Net income-continuing operations | $ | 2,826 | $ | 13,866 | $ | 5,025 | $ | 27,523 | |||||||||||
| Net income (loss) from discontinued operations | (1 | ) | (14 | ) | (1 | ) | (37 | ) | |||||||||||
| Net income | $ | 2,825 | $ | 13,852 | $ | 5,024 | $ | 27,486 | |||||||||||
| Basic income (loss) per share: | |||||||||||||||||||
| Continuing operations | $ | 0.07 | $ | 0.35 | $ | 0.13 | $ | 0.69 | |||||||||||
| Discontinued operations | (0.00 | ) | (0.00 | ) | (0.00 | ) | (0.00 | ) | |||||||||||
| Total net income per share | $ | 0.07 | $ | 0.35 | $ | 0.13 | $ | 0.69 | |||||||||||
| Diluted income (loss) per share: | |||||||||||||||||||
| Continuing operations | $ | 0.07 | $ | 0.35 | $ | 0.13 | $ | 0.69 | |||||||||||
| Discontinued operations | (0.00 | ) | (0.00 | ) | (0.00 | ) | (0.00 | ) | |||||||||||
| Total net income per share | $ | 0.07 | $ | 0.35 | $ | 0.13 | $ | 0.69 | |||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||||
| Basic | 39,710 | 39,580 | 39,695 | 39,554 | |||||||||||||||
| Diluted | 39,769 | 39,738 | 39,762 | 39,699 | |||||||||||||||
| VASCO Data Security International, Inc. | |||||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||||
| (in thousands, except per share data) | |||||||||||||
| June 30, | December 31, |
||||||||||||
| 2016 | 2015 | ||||||||||||
| ASSETS | (unaudited) | ||||||||||||
| Current assets | |||||||||||||
| Cash and equivalents | $ | 35,578 | $ | 78,522 | |||||||||
| Short term investments | 100,172 | 44,961 | |||||||||||
| Accounts receivable, net of allowance for doubtful accounts | 32,691 | 29,426 | |||||||||||
| Inventories | 17,919 | 20,618 | |||||||||||
| Prepaid expenses | 3,296 | 3,051 | |||||||||||
| Foreign sales tax receivable | 339 | 510 | |||||||||||
| Deferred income taxes | 0 | 1,495 | |||||||||||
| Other current assets | 4,380 | 4,778 | |||||||||||
| Assets of discontinued operations | 3 | 4 | |||||||||||
| Total current assets | 194,378 | 183,365 | |||||||||||
| Property and equipment, net | 4,074 | 3,099 | |||||||||||
| Goodwill, net of accumulated amortization | 70,937 | 80,853 | |||||||||||
| Intangible assets, net of accumulated amortization | 33,471 | 37,970 | |||||||||||
| Other assets, net of accumulated amortization | 11,263 | 6,535 | |||||||||||
| Total assets | $ | 314,123 | $ | 311,822 | |||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||
| Current liabilities | |||||||||||||
| Accounts payable | $ | 7,929 | $ | 8,803 | |||||||||
| Deferred revenue | 28,331 | 22,450 | |||||||||||
| Accrued wages and payroll taxes | 10,404 | 10,291 | |||||||||||
| Income taxes payable | 6,130 | 4,823 | |||||||||||
| Other accrued expenses | 5,103 | 7,820 | |||||||||||
| Deferred compensation | 560 | 1,503 | |||||||||||
| Total current liabilities | 58,457 | 55,690 | |||||||||||
| Other long-term liabilities | 59 | 76 | |||||||||||
| Deferred income taxes | 1,025 | 8,008 | |||||||||||
| Total liabilities | 59,541 | 63,774 | |||||||||||
| Stockholders’ equity | |||||||||||||
| Common stock | 40 | 40 | |||||||||||
| Additional paid-in capital | 87,708 | 85,766 | |||||||||||
| Accumulated income | 173,061 | 168,036 | |||||||||||
| Accumulated other comprehensive income | (6,227 | ) | (5,794 | ) | |||||||||
| Total stockholders’ equity | 254,582 | 248,048 | |||||||||||
| Total liabilities and stockholders’ equity | $ | 314,123 | $ | 311,822 | |||||||||
Non-GAAP Financial Measures
The Company reports its financial results in accordance with GAAP, but Company management also evaluates its performance using certain Non-GAAP operating metrics, namely EBITDA, Non-GAAP Net Income and Non-GAAP Diluted EPS. The Company’s management believes that these measures provide useful supplemental information regarding the performance of our business and facilitates comparisons to our historical operating results. The Company also believes these Non-GAAP operating metrics provide additional tools for investors to use to compare its business with other companies in its industry.
These non-GAAP measures are not measures of performance under GAAP and should not be considered in isolation, as alternatives or substitutes for the most directly comparable financial measures calculated in accordance with GAAP. While we believe that these non-GAAP measures are useful within the context described below, they are in fact incomplete and are not a measure that should be used to evaluate our full performance or our prospects. Such an evaluation needs to consider all of the complexities associated with our business including, but not limited to, how past actions are affecting current results and how they may affect future results, how we have chosen to finance the business, and how taxes affect the final amounts that are or will be available to shareholders as a return on their investment. Reconciliations of the Non-GAAP measures to the most directly comparable GAAP financial measures are found below.
EBITDA
We define EBITDA as net income from continuing operations before interest, taxes, depreciation and amortization. We use EBITDA as a simplified measure of performance for use in communicating our performance to investors and analysts and for comparisons to other companies within our industry. As a performance measure, we believe that EBITDA presents a view of our operating results that is most closely related to serving our customers. By excluding interest, taxes, depreciation and amortization we are able to evaluate performance without considering decisions that, in most cases, are not directly related to meeting our customers’ requirements and were either made in prior periods (e.g., depreciation and amortization), or deal with the structure or financing of the business (e.g., interest) or reflect the application of regulations that are outside of the control of our management team (e.g., taxes). Similarly, we find that the comparison of our results to those of our competitors is facilitated when we do not need to consider the impact of those items on our competitors’ results.
| Reconciliation of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) | ||||||||||||||||||||
| to Net Income (in thousands, unaudited): | ||||||||||||||||||||
| Three months | Six months | |||||||||||||||||||
| ended June 30, |
ended June 30, |
|||||||||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||||||||||
| EBITDA — continuing operations | $ | 6,295 | $ | 17,486 | $ | 12,390 | $ | 34,756 | ||||||||||||
| Interest income, net | 166 | 97 | 275 | 177 | ||||||||||||||||
| Provision for income taxes | (979 | ) | (2,257 | ) | (2,365 | ) | (4,481 | ) | ||||||||||||
| Depreciation and amortization | (2,655 | ) | (1,460 | ) | (5,275 | ) | (2,929 | ) | ||||||||||||
| Net income from continuing operations | $ | 2,827 | $ | 13,866 | $ | 5,025 | $ | 27,523 | ||||||||||||
Non-GAAP Net Income & Non-GAAP Diluted EPS
We define Non-GAAP Net Income and Non-GAAP Diluted EPS, as net income or EPS from continuing operations before the consideration of long-term incentive compensation expenses and the amortization of purchased intangible assets. We use these measures to assess the impact of our performance excluding items that can significantly impact the comparison of our results between periods and the comparison to competitors.
Long-term incentive compensation for management and others is directly tied to performance and this measure allows management to see the relationship of the cost of incentives to the performance of the business operations directly if such incentives are based on that period’s performance. To the extent that such incentives are based on performance over a period of several years, there may be periods which have significant adjustments to the accruals in the period but which relate to a longer period of time, and which can make it difficult to assess the results of the business operations in the current period. In addition, the Company’s long-term incentives generally reflect the use of restricted stock grants or cash awards while other Companies may use different forms of incentives the cost of which is determined on a different basis, which makes a comparison difficult.
The Company also excludes amortization of purchased intangible assets because it believes that the amount of such expenses in any given period may not be correlated directly to the performance of the business operations and that such expenses can vary significantly between periods as a result of new acquisitions, the full amortization of previously acquired intangible assets or the write down of such assets due to an impairment event. However, the Company does use purchased intangible assets to contribute to current and future revenue and the related amortization expense will recur in future periods until expired or written down. Finally, the Company makes a tax adjustment based on the above adjustments resulting in an effective tax rate on a Non-GAAP basis, which may differ from the GAAP tax rate. We believe the effective tax rates we use in the adjustment are reasonable estimates of the overall tax rates for the Company under its global operating structure.
| Reconcilation of Non GAAP Net Income from Continuing Operations to Net Income from Continuing Operations | ||||||||||||||||||||
| (in thousands, unaudited) | ||||||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||||||||||
| Non GAAP Net Income-continuing operations | $ | 6,065 | $ | 15,875 | $ | 11,669 | $ | 31,369 | ||||||||||||
| Long-term Incentive Compensation | (1,845 | ) | (1,391 | ) | (3,878 | ) | (2,550 | ) | ||||||||||||
| Amortization of Purchased Intangible Assets | (2,203 | ) | (1,120 | ) | (4,427 | ) | (2,257 | ) | ||||||||||||
| Tax impact of Adjustments* | 810 | 502 | 1,661 | 961 | ||||||||||||||||
| Net income-continuing operations | $ | 2,827 | $ | 13,866 | $ | 5,025 | $ | 27,523 | ||||||||||||
| Reconciliation of Non GAAP Diluted EPS from Continuing Operations to Diluted EPS from Continuing Operations | ||||||||||||||||||||
| (per share, unaudited) | ||||||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||
| 2016 | 2015 | 2016 | 2015 | |||||||||||||||||
| Non GAAP Diluted EPS-continuing operations | $ | 0.15 | $ | 0.40 | $ | 0.30 | $ | 0.79 | ||||||||||||
| Long-term Incentive Compensation | (0.04 | ) | (0.03 | ) | (0.10 | ) | (0.06 | ) | ||||||||||||
| Amortization of Purchased Intangible Assets | (0.06 | ) | (0.03 | ) | (0.11 | ) | (0.06 | ) | ||||||||||||
| Tax impact of Adjustments* | 0.02 | 0.01 | 0.04 | 0.02 | ||||||||||||||||
| Diluted EPS-continuing operations | $ | 0.07 | $ | 0.35 | $ | 0.13 | $ | 0.69 | ||||||||||||
* = The tax impact of adjustments is calculated at 20% of the adjustments in all periods
Copyright © 2016 VASCO Data Security, Inc., VASCO Data Security International GmbH. All rights reserved. VASCO®, DIGIPASS®, and eSignLive™ are registered or unregistered trademarks of VASCO Data Security, Inc. and/or VASCO Data Security International GmbH, or Silanis Technology Inc. in the U.S. and other countries.
CONTACT: For more information contact: John Gunn +1-847-370-1486 [email protected]